The Captain of all off season plans.
Posted: Wed Nov 05, 2025 7:11 pm
Everyone else is doing it, so here is my shot.
First of all I am operating under the assumption that there will be a bit of a payroll bump but not huge. This pretty much precludes massive free agent acquisitions of guys making 20-30 Million a year. Spotrac has the adjusted 2025 Payroll for the M's including the deadline acquisitions at $165.59 Million. I allowed myself around a 10% increase to 180 Million. If nobody else increases payroll that would move the M's from 15th to 13th in Baseball.
Trade 1
George Kirby and Michael Arroyo for Jarren Duran (BTV Value 79.1 – 73.1 in favor of Boston)
Duran put u a 4.7 WAR and a 114 OPS + in 2025. He has 3 years of control his 2026 Salary will be $7.7 Mil
Trade 2
Tai Peete, Korbyn Dickerson and Michael Morales for Yandy Diaz and Pete Fairbanks (BTV Value 10.3 - 7.5 in favor of Tampa)
Diaz put up a 3.4 WAR and a 136 OPS+ in 2025. He has 1 year year at $12 Mil with a $10 Mil club option for 27
Fairbanks put up a 1.2 WAR with a 2.83 ERA out of the pen in 2025. He has 1 year of control at $12.5 Mil
Trade 3
Jonny Farmelo and Nick Becker for Brendan Donovan (BTV Value 29.3 - 26.1 in favor of St. Louis)
Donovan put up a 2.7 WAR and a 119 OPS+ in 2025. He is under control for 2 years expected arbitration number in 2026 $5.75 Mil
Free Agency
Resign Polanco for DH 2 years $25 Mil
Sign Lefty Reliever Danny Coulombe for 2 Years $18 Mil
Coulumbe put up a 1.4 WAR with a 2.30 ERA last Season
Lineup
RF Durran(L) 4.7 WAR $7.7Mil
CF Julio (R) 6.8 WAR $20.1 Mil
C Cal (R) 7.4 WAR $12.7 Mil
1B Diaz (R) 3.4 WAR $12 Mil
DH Polanco (S) 2.6 WAR $12.5 Mil
LF Randy (R) 3.9 WAR $17 Mil
2b Donovan (L) 2.7 WAR $5.75 Mil
3b Williamson (R) 1.3 WAR $.8Mil
SS JP (R) 3.8 WAR $12 Mil
Bench
Ford (R) 0 WAR $.8 MIl
Robles (R) -.2 WAR $5.1 Mil
Canzone (L) 1.6 WAR $.8 Mil
Young (L) .5 WAR $.8 Mil
Rivas (S) .8 WAR $.8 Mil
Rotation
Woo 4.2 WAR $.8 Mil
Gilbert 2.1 WAR $10 Mil
Miller -.8 WAR $2 Mil
Castillo 2.1 WAR $24.1 Mil
Evans/Hancock/Sloan/Anderson ? WAR .8 Mil
Bullpen
Munoz (R) 2.4 WAR $6.8 Mil
Brash (R) 1.0 WAR $1.5 Mil
Fairbanks (R) 1.2 WAR $12.5 Mil
Bazardo (R) 1.8 WAR $.8 Mil
Vargas (R) -.1 WAR $.8 Mil
Speier (L) 1.4 WAR $1.8 Mil
Coulombe (L) 1.4 WAR $9 Mil
Total WAR for this roster by their 2025 numbers was 56.0
2025 WAR for the M’s was 40.4
Total Payroll $179.75 Mil
2025 Payroll adjusted for trade acquisitions was $165.59 Mil
First of all I am operating under the assumption that there will be a bit of a payroll bump but not huge. This pretty much precludes massive free agent acquisitions of guys making 20-30 Million a year. Spotrac has the adjusted 2025 Payroll for the M's including the deadline acquisitions at $165.59 Million. I allowed myself around a 10% increase to 180 Million. If nobody else increases payroll that would move the M's from 15th to 13th in Baseball.
Trade 1
George Kirby and Michael Arroyo for Jarren Duran (BTV Value 79.1 – 73.1 in favor of Boston)
Duran put u a 4.7 WAR and a 114 OPS + in 2025. He has 3 years of control his 2026 Salary will be $7.7 Mil
Trade 2
Tai Peete, Korbyn Dickerson and Michael Morales for Yandy Diaz and Pete Fairbanks (BTV Value 10.3 - 7.5 in favor of Tampa)
Diaz put up a 3.4 WAR and a 136 OPS+ in 2025. He has 1 year year at $12 Mil with a $10 Mil club option for 27
Fairbanks put up a 1.2 WAR with a 2.83 ERA out of the pen in 2025. He has 1 year of control at $12.5 Mil
Trade 3
Jonny Farmelo and Nick Becker for Brendan Donovan (BTV Value 29.3 - 26.1 in favor of St. Louis)
Donovan put up a 2.7 WAR and a 119 OPS+ in 2025. He is under control for 2 years expected arbitration number in 2026 $5.75 Mil
Free Agency
Resign Polanco for DH 2 years $25 Mil
Sign Lefty Reliever Danny Coulombe for 2 Years $18 Mil
Coulumbe put up a 1.4 WAR with a 2.30 ERA last Season
Lineup
RF Durran(L) 4.7 WAR $7.7Mil
CF Julio (R) 6.8 WAR $20.1 Mil
C Cal (R) 7.4 WAR $12.7 Mil
1B Diaz (R) 3.4 WAR $12 Mil
DH Polanco (S) 2.6 WAR $12.5 Mil
LF Randy (R) 3.9 WAR $17 Mil
2b Donovan (L) 2.7 WAR $5.75 Mil
3b Williamson (R) 1.3 WAR $.8Mil
SS JP (R) 3.8 WAR $12 Mil
Bench
Ford (R) 0 WAR $.8 MIl
Robles (R) -.2 WAR $5.1 Mil
Canzone (L) 1.6 WAR $.8 Mil
Young (L) .5 WAR $.8 Mil
Rivas (S) .8 WAR $.8 Mil
Rotation
Woo 4.2 WAR $.8 Mil
Gilbert 2.1 WAR $10 Mil
Miller -.8 WAR $2 Mil
Castillo 2.1 WAR $24.1 Mil
Evans/Hancock/Sloan/Anderson ? WAR .8 Mil
Bullpen
Munoz (R) 2.4 WAR $6.8 Mil
Brash (R) 1.0 WAR $1.5 Mil
Fairbanks (R) 1.2 WAR $12.5 Mil
Bazardo (R) 1.8 WAR $.8 Mil
Vargas (R) -.1 WAR $.8 Mil
Speier (L) 1.4 WAR $1.8 Mil
Coulombe (L) 1.4 WAR $9 Mil
Total WAR for this roster by their 2025 numbers was 56.0
2025 WAR for the M’s was 40.4
Total Payroll $179.75 Mil
2025 Payroll adjusted for trade acquisitions was $165.59 Mil